| Operating revenues |
7 |
13,768 |
12,745 |
| Raw materials, work in progress and finished goods |
26 |
(1,193) |
(1,334) |
| Changes in inventories |
|
1 |
(37) |
| Personnel expenses |
27 |
(4,711) |
(4,533) |
| Depreciation and amortisation |
11,12 |
(588) |
(662) |
| Other operating expenses |
28 |
(5,702) |
(5,280) |
| Operating profit before income from associated companies, impairment loss and other revenues and expenses |
|
1,575 |
899 |
| Income from associated companies |
13 |
36 |
(67) |
| Operating profit before impairment loss and other revenues and expenses |
|
1,611 |
832 |
| Impairment loss |
11,12 |
(110) |
(161) |
| Other revenues and expenses |
8 |
1,909 |
(236) |
| Operating profit (loss) |
|
3,410 |
435 |
| Financial income |
29 |
180 |
206 |
| Financial expenses |
29 |
(191) |
(362) |
| Profit (loss) before taxes |
|
3,399 |
279 |
| Taxes |
30 |
(468) |
(94) |
| Net income (loss) continuing operations |
|
2,931 |
185 |
| Net income (loss) discontinued operations |
31 |
- |
327 |
| Net income (loss) |
|
2,931 |
512 |
| Net income (loss) attributable to non-controlling interests |
|
137 |
117 |
| Net income (loss) attributable to owners of the parent |
|
2,794 |
395 |
| Earnings per share (NOK) |
32 |
27.04 |
4.74 |
| Earnings per share continuing operations (NOK) |
32 |
27.04 |
0.81 |
| Diluted earnings per share (NOK) |
32 |
27.01 |
4.74 |
| Diluted earnings per share continuing operations (NOK) |
32 |
27.01 |
0.81 |
| Earnings per share - adjusted (NOK) |
32 |
9.72 |
4.42 |
| Diluted earnings per share - adjusted (NOK) |
32 |
9.71 |
4.42 |