Annual Report 2010

Key figures

(NOK mill.)20102009
Operating revenues 13,768 12,745
Operating expenses (11,605) (11,184)
Income from associated companies 36 (67)
Operating profit (EBITDA) 2,199 1,494
Depreciation and amortisation (588) (662)
Operating profit (EBITA) 1,611 832
Impairment loss (110) (161)
Other revenues and expenses 1,909 (236)
Operating profit (EBIT) 3,410 435
Profit before taxes 3,399 279
Operating margin:
EBITDA (%) 16.0 11.7
EBITA (%) 11.7 6.5
Profit ratio (%) 20.3 3.1
EPS diluted (%) 42.4 34.7
Net interest bearing debt/EBITDA 0.8 1.7
EPS (NOK) 27.0 4.7
EPS diluted (NOK) 27.0 4.7
Cash flow per share (NOK) 19.7 19.3
MEDIA HOUSES SCANDINAVIA
Operating revenues 9,771 8,657
Operating profit (EBITA) 1,007 477
Operating margin (EBITA) (%) 10.3 5.5
MEDIA HOUSES INTERNATIONAL
Operating revenues 1,009 1,074
Operating profit (EBITA) 23 (34)
Operating margin (EBITA) (%) 2.3 (3.2)
ONLINE CLASSIFIEDS
Operating revenues 2,938 2,627
Operating profit (EBITA) 771 591
Operating margin (EBITA) (%) 26.2 22.5
CIRCULATION20102009
Aftenposten morning, weekdays 239,831 243,188
Aften 105,012 111,566
Aftenposten, Sunday 210,608 212,835
Verdens Gang, weekdays 233,295 262,374
Verdens Gang, Sunday 206,646 221,349
Aftonbladet, weekdays 310,900 348,800
Aftonbladet, Sunday 371,400 410,800
Svenska Dagbladet, weekdays 192,100 195,500
Svenska Dagbladet, Sunday 196,610 204,900
Bergens Tidende, weekdays 82,432 83,086
Bergens Tidende, Sunday 80,971 80,235
Stavanger Aftenblad, weekdays 63,988 65,298
Fædrelandsvennen 37,541 39,454

 

DEFINITIONS

EBITDA margin  Operating profit (loss) before depreciation and amortisation, impairment loss and other revenues and expenses /Operating revenues
EBITA margin     Operating profit (loss) before impairment loss and other revenues and expenses / Operating revenues
Profit ratio Net income (loss) attributable to majority interests / Operating revenues
Equity ratio     Equity / Total assets 
EPS                                              Net income (loss) attributable to majority interests / Average number of shares
Cash flow per share (Profit (loss) before taxes  + depreciation and amortisation +/- net changes in pensions +/- income from associated companies - taxes payable)/Average number of shares.

Saved pages

Select/Unselect all
Schibsted ©