Annual Report 2011

Key figures

(MNOK)201120102009
Operating revenues 14,378
13,768 12,745
Operating expenses (12,232) (11,605) (11,184)
Share of profit (loss) from associated companies 39 36 (67)
Gross operating profit (loss) (EBITDA) 2,185
2,199 1,494
Depreciation and amortisation (505) (588) (662)
Impairment loss (191) (110) (161)
Other revenues and expenses (50)
1,909 (236)
Operating profit (loss) 1,439
3,410 435
Profit (loss) before taxes 1,331
3,399 279
Gross operating margin EBITDA (%) 15 16 12
Equity ratio (%) 41 42 35
Net interestbearing debt/EBITDA 0.8 0.8 1.7
Earnings per share (NOK) 7.00 27.04 4.74
Diluted earnings per share (NOK) 6.99 27.01 4.74
Cashflow from operating activities per share (NOK) 15.24 18.78 11.77
MEDIA HOUSES SCANDINAVIA
Operating revenues 9,991
9,771 8,657
Gross operating profit (EBITDA) 1,275
1,324
755
Gross operating margin (EBITDA) (%) 13 14 9
MEDIA HOUSES INTERNATIONAL
Operating revenues 1,004
1, 009 1, 074
Gross operating profit (EBITDA) 38 60 10
Gross operating margin (EBITDA) (%) 4 6 1
ONLINE CLASSIFIEDS
Operating revenues 3,495
2, 938 2, 627
Gross operating profit (EBITDA) 1,076 972 803
Gross operating margin (EBITDA) (%) 31 33 31
CIRCULATION201120102009
Aftenposten morning edition, weekdays 235,795 239,831 243,188
Aften, afternoon edition 101,754 105,012 111,566
Aftenposten, Sunday edition 206,645 210,608 212,835
Bergens Tidende, weekday edition 79,497 82,432 83,086
Bergens Tidende, Sunday edition 78,371 80,971 80,235
Stavanger Aftenblad, weekday edition 63,283 63,988 65,298
Fædrelandsvennen, weekday edition 36,603 37,541 39,454
Verdens Gang, weekday edition 211,588 233,295 262,374
Verdens Gang, Sunday edition 198,105 206,646 221,349
Svenska Dagbladet, weekday edition 185,600 192,000 195,400
Svenska Dagbladet, Sunday edition 188,900 196,610 204,900

DEFINITIONS

EBITDA margin  Gross operating profit (loss) /Operating revenues
Equity ratio Equity / Total assets.
Earnings per share  
Profit (loss) attributable to owners of the parent / Average number of shares outstanding.
Diluted earnings per share Profit (loss) attributable to owners of the parent / Average number of shares outstanding (diluted).
Cash flow from operating activities per share                              Cash flow from operating activities/Average number of shares outstanding.


Saved pages

Select/Unselect all
Schibsted ©